Cyalume Technologies Holdings, Inc. Reports Continued Strong Improvement in Third Quarter 2015 Financial Results
/EINPresswire.com/ -- FORT LAUDERDALE, FL -- (Marketwired) -- 11/16/15 -- Cyalume Technologies Holdings, Inc. (OTCQB: CYLU) ("the Company" or "Cyalume") today reported its financial results for the third quarter ended September 30, 2015.
---------------------------------------------------------------------------- $ in thousands 3 Months Ended Change ------------------------ 9/30/15 9/30/14 ---------------------------------------------------------------------------- Revenues $ 10,541 $ 8,387 25.7% ---------------------------------------------------------------------------- Gross profit $ 5,255 $ 3,872 35.7% ---------------------------------------------------------------------------- Gross margin 49.9% 46.2% 370 bps ---------------------------------------------------------------------------- Net income (loss) $ 1,144 $ (10,273) NM*** ---------------------------------------------------------------------------- Net income (loss) excluding "other non- operating income" * $ 637 $ (430) NM*** ---------------------------------------------------------------------------- Adjusted EBITDA ** $ 2,280 $ 1,195 90.8% ----------------------------------------------------------------------------
* A reconciliation of net income (loss) excluding "other non-operating income" to GAAP net income is contained later in this release.
** The Company views Adjusted EBITDA as an important measure in its analysis of the Company's business because it presents a view of the Company's performance on an ongoing basis without regard to capital structure, capital investment cycles and corresponding ages of related assets among comparable companies. A more detailed description of Adjusted EBITDA and a reconciliation to GAAP net income (loss) is contained later in this release.
*** NM - Not meaningful
Cyalume's President & CEO, Zivi Nedivi, stated, "We are pleased to again report improved performance over the prior year, on both the top and bottom lines. Along with the increase in revenues, helped considerably by the start-up of the M1110 training ammunition contract this year, we also experienced higher product margins in other parts of our business. We expect both revenues and product margins to again improve over the prior year when we report our Q4 results."
Dale Baker, Chief Operating Officer, noted, "Cost reductions in both production and administrative areas significantly contributed to our 90% plus increase in EBITDA year over year. While ensuring we continue to operate cost effectively we have recently added key executives to strengthen our team that we anticipate will make key contributions as we continue to expand our presence in the various Specialty Chemistry markets. These team members will continue to build on our pattern of improved performance, as well as contributing to our future innovation and new product growth plans."
About Cyalume Technologies Holdings, Inc.
Cyalume designs and manufactures non-pyrotechnic tactical products and training solutions for the world's militaries and law enforcement agencies, as well as for certain safety markets. Cyalume is the exclusive supplier to the U.S. and NATO-country militaries for all of their chemical light needs and operates manufacturing facilities in the U.S. and France. Through its subsidiary Cyalume Specialty Products, Cyalume also manufactures specialty chemical components for various markets.
Forward-Looking Statements
This press release includes forward-looking statements, including statements concerning anticipated future financial results. These forward-looking statements are based upon management's expectations and beliefs concerning future events. Forward-looking statements are necessarily subject to risks, uncertainties and other factors, many of which are outside the control of the Company and which could cause actual results to differ materially from such statements. These risks and uncertainties include, but are not limited to: the effect of regional and global economic and industrial market conditions including our expectations concerning their impact on the markets we serve; the effect of conditions in the financial and credit markets and their impact on the Company and our customers and suppliers; the impact of the Company's cost reduction initiatives; the Company's ability to execute its business plan to meet its sales, operating income, cash flow and capital expenditure guidance; the impact on the Company's gross profit margins as a result of changes in product mix; the Company's vulnerability to industry conditions and competition; the effect of any interruption in the Company's supply of raw materials or a substantial increase in the price of raw materials; ongoing capital expenditures and investment in research and development; compliance with any changes in government regulations and environmental and health and safety laws; the effect on the Company's international operations of unexpected changes in legal and regulatory requirements, export restrictions, currency controls, tariffs and other trade barriers, difficulties in staffing and managing foreign operations, political and economic instability, difficulty in accounts receivable collection and potentially adverse tax consequences; the effect of foreign currency exchange rates as the Company's non-U.S. sales continue to increase; reliance for a significant portion of the Company's total revenues on a limited number of large organizations and the continuity of business relationships with major customers; the loss of key personnel; the nature and extent of military operations being conducted by customers.
Actual results and events may differ significantly from those projected in the forward-looking statements. Reference is made to Cyalume's filings with the Securities and Exchange Commission, including its most recent annual report on Form 10-K, its quarterly reports on Form 10-Q, and other periodic filings, for a description of the foregoing and other factors that could cause actual results to differ materially from those in the forward-looking statements. Any forward-looking statement speaks only as of the date on which such statement is made, and the Company undertakes no obligation to update any forward-looking statement, whether as a result of new information, future events or otherwise.
The footnotes and other disclosures contained in the Company's annual report on Form 10-K, its quarterly reports on Form 10-Q, and other periodic filings are an integral part of its financial statements and should be read in conjunction with any review of its financial statements.
Cyalume Technologies Holdings, Inc. Condensed Consolidated Statements of Comprehensive Income (Loss) (in thousands, except shares and per share information) Three Three Nine Nine Months Ended Months Ended Months Ended Months Ended September 30, September 30, September 30, September 30, 2015 2014 2015 2014 ------------ ------------ ------------ ------------ Revenues $ 10,541 $ 8,387 $ 27,399 $ 24,543 Cost of revenues 5,286 4,515 14,416 14,243 ------------ ------------ ------------ ------------ Gross profit 5,255 3,872 12,983 10,300 Other expenses (income): Sales and marketing 559 966 1,667 2,831 General and administrative 2,049 1,641 5,535 5,114 Research and development 287 432 886 1,186 Interest expense, net 840 526 2,200 1,563 Interest expense - related party 0 68 100 291 Amortization of intangible assets 238 564 715 1,557 Legal Settlement 0 0 (1,381) 0 Change in warrant liability fair value (12) 197 (7) (4,844) Impairment loss on intangible assets 0 9,100 0 9,100 Loss on extinguishment of related party debt 0 527 0 527 Other expenses, net (12) 12 (143) 363 ------------ ------------ ------------ ------------ Total other expenses, net 3,949 14,033 9,572 17,688 Income (loss) before income taxes 1,306 (10,161) 3,411 (7,388) Provision for income taxes 162 112 281 287 ------------ ------------ ------------ ------------ Net income (loss) 1,144 (10,273) 3,130 (7,675) Other comprehensive (loss) income, net of tax: Foreign currency translation adjustments 36 (246) (232) (298) ------------ ------------ ------------ ------------ Other comprehensive income (loss) 36 (246) (232) (298) ------------ ------------ ------------ ------------ Comprehensive income (loss) $ 1,180 $ (10,519) $ 2,898 $ (7,973) ============ ============ ============ ============ Net income (loss) $ 1,144 $ (10,273) $ 3,130 $ (7,675) Series A convertible preferred stock dividends (146) (130) (422) (375) Series C preferred stock dividends (67) (41) (194) (41) Series A deemed dividend 0 (2,422) 0 (2,422) Series B deemed dividend 0 (1,098) 0 (1,098) Series C deemed dividend 0 (1,401) 0 (1,401) ------------ ------------ ------------ ------------ Net income (loss) available to common stockholders - basic 931 (15,365) 2,514 (13,012) Change in fair value of warrant liability (12) 0 (7) 0 Convertible related party promissory note 0 0 45 0 Series A convertible preferred stock dividends 146 0 422 0 ------------ ------------ ------------ ------------ Net income (loss) available to common stockholders - diluted $ 1,065 $ (15,365) $ 2,974 $ (13,012) ============ ============ ============ ============ Earnings per common share: Basic $ 0.04 $ (0.72) $ 0.12 $ (0.61) Diluted $ 0.01 $ (0.72) $ 0.03 $ (0.61) Weighted average shares to compute net earnings per common share: Basic 21,400,244 21,400,244 21,400,244 21,258,011 Diluted 101,875,913 21,400,244 101,579,116 21,258,011 Cyalume Technologies Holdings, Inc. Condensed Consolidated Balance Sheets (in thousands, except shares and per share information) September 30, December 31, Assets 2015 2014 ------------- ------------- Current assets: Cash $ 1,631 $ 2,358 Accounts receivable, net of allowance for doubtful accounts of $7 and $22, respectively 4,307 3,622 Inventories, net 7,970 7,826 Income taxes refundable 213 0 Prepaid expenses and other current assets 2,034 648 ------------- ------------- Total current assets 16,155 14,454 ------------- ------------- Property, plant and equipment, net 6,858 7,120 Goodwill 7,992 7,992 Other intangible assets, net 5,908 6,591 Debt issue costs, noncurrent 854 0 Other noncurrent assets 0 18 ------------- ------------- Total assets $ 37,767 $ 36,175 ------------- ------------- Liabilities and Stockholders' Equity Current liabilities: Line of credit $ 2,000 $ 2,050 Current portion of notes payable 655 5,775 Accounts payable 1,349 2,144 Accrued expenses 3,202 2,690 Deferred revenue and deferred rent 180 181 Income taxes payable 464 644 Capital lease obligation 0 7 Warrants liability 18 25 Total current liabilities 7,868 13,516 Notes payable, net of current portion 16,388 10,214 Note payable due to related parties 0 2,100 Deferred income taxes 382 430 Legal obligation 0 2,781 Other noncurrent liabilities 284 282 ------------- ------------- Total liabilities 24,922 29,323 ------------- ------------- Series C preferred stock, $0.001 par value; 1,000,000 shares authorized; 1,000 shares issued and outstanding 2,297 2,103 Series D convertible preferred stock, $0.001 par value; 1,000,000 shares authorized; 10 shares issued and outstanding 2,751 0 Series A convertible preferred stock, $0.001 par value; 1,000,000 shares authorized; 123,097 shares issued and outstanding 4,987 4,564 Stockholders' equity: Series B convertible preferred stock, $0.001 par value; 1,000,000 shares authorized; 1,000 shares issued and outstanding 1,401 1,401 Common stock, $0.001 par value; 150,000,000 shares authorized; 21,400,244 shares issued and outstanding 21 21 Additional paid-in capital 102,741 103,014 Accumulated deficit (100,460) (103,590) Accumulated other comprehensive loss (893) (661) ------------- ------------- Total stockholders' equity 2,810 185 ------------- ------------- Total liabilities and stockholders' equity $ 37,767 $ 36,175 ------------- -------------
Adjusted EBITDA (a Non-GAAP Financial Measure)
Cyalume defines Adjusted EBITDA as net income before interest expense, income taxes, depreciation, amortization, non-cash stock-based compensation, foreign currency gains or losses and certain other income or expense items. Management uses Adjusted EBITDA for establishing internal budgets, goals and certain performance bonuses. Internal financial reports, including those provided to the Board of Directors, focus on Adjusted EBITDA. Since Adjusted EBITDA is not necessarily an indicator of overall cash flows of Cyalume, management reviews capital budgets and cash flow forecasts in parallel with Adjusted EBITDA analysis. Because Adjusted EBITDA eliminates interest expense, income taxes and depreciation, amortization, non-cash stock-based compensation, foreign currency gains or losses and one-time income or expense items, Cyalume considers this financial measure an important indicator of Cyalume's liquidity, operational strength and performance. Investors may find Adjusted EBITDA useful as it illustrates underlying operating trends in Cyalume's business. In addition, components of Adjusted EBITDA are a key component in the determination of Cyalume's compliance with certain covenants under its credit agreements. Adjusted EBITDA is not a measure of financial performance under GAAP. Adjusted EBITDA should not be considered in isolation, or as a substitute for net income, cash flows, or other consolidated income or cash flow data presented in accordance with GAAP or as a measure of our liquidity or financial condition. Because Adjusted EBITDA is not a measure determined in accordance with GAAP and is thus susceptible to varying calculations, Adjusted EBITDA as discussed may not be comparable to other similarly titled measures of other companies.
The following table sets forth a reconciliation of Adjusted EBITDA to net loss for the periods presented.
Cyalume Technologies Holdings, Inc. Reconciliation of Net Income (Loss) to Adjusted EBITDA (in thousands) For the Three For the Three Months Ended Months Ended September 30, September 30, 2015 2014 ------------- ------------- Net Income (loss) $ 1,144 $ (10,273) Adjustments to arrive at EBITDA: Interest expense, net 840 594 Provision for (benefit from) income taxes 162 112 Depreciation 318 309 Amortization 238 564 ------------- ------------- EBITDA 2,702 (8,694) Adjustments to arrive at Adjusted EBITDA: Stock based compensation 88 51 Foreign currency loss (gain) (3) (5) Accounts Payable credits (495) 0 Loss on intangible asset impairment 0 9,100 Loss on related party debt extinguishment 0 527 Change in warrant liability fair value & other (12) 216 ------------- ------------- Adjusted EBITDA $ 2,280 $ 1,195 ============= =============
Net income (loss) excluding "other non-operating income" (a Non-GAAP Financial Measure)
Cyalume believes the Non-GAAP Financial Measure of Net Income (Loss) excluding "other non-operating income" to be meaningful as it serves to exclude two significant non-cash, non-operating line items which may otherwise obscure financial results from actual Company operations.
The following table sets forth a reconciliation of net income (loss) excluding "other non-operating income" to net income (loss) for the periods presented.
Cyalume Technologies Holdings, Inc. Reconciliation of Net Income (Loss) to Net Income (Loss) excluding "other non-operating income" (in thousands) For the Three For the Three Months Ended Months Ended September 30, September 30, 2015 2014 ------------- ------------- Net Income (loss) $ 1,144 $ (10,273) Gain from Accounts Payable credits (495) 0 Loss on intangible asset impairment 0 9,100 Loss on related party debt extinguishment 0 527 Change in warrant liability fair value & other (12) 216 ------------- ------------- Net income (loss) excluding "other non- operating income" $ 637 $ (430) ============= =============
Contact:
Cyalume Technologies Holdings, Inc.
Michael Bielonko
Chief Financial Officer
(413) 858-2516
www.cyalume.com
Investor Relations Counsel:
The Equity Group Inc.
Lena Cati
(212) 836-9611
lcati@equityny.com
www.theequitygroup.com
EIN Presswire does not exercise editorial control over third-party content provided, uploaded, published, or distributed by users of EIN Presswire. We are a distributor, not a publisher, of 3rd party content. Such content may contain the views, opinions, statements, offers, and other material of the respective users, suppliers, participants, or authors.